Intrinsic Value of S&P & Nasdaq Contact Us

Royal Caribbean Cruises Ltd. RCL NYSE

NYSE • Consumer Cyclical • Travel Services • US • USD

SharesGrow Score
68/100
4/7 Pass
SharesGrow Intrinsic Value
$542.93
+92.8%
Analyst Price Target
$367.50
+30.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Royal Caribbean Cruises Ltd. (RCL) trades at a trailing P/E of 17.4, forward P/E of 15.9. Trailing earnings yield is 5.74%, forward earnings yield 6.28%. PEG 0.41 (Peter Lynch undervalued ≤1.0). Graham Number is $115.81.

Criteria proven by this page:

  • VALUE (70/100, Pass) — P/E is below market average (17.4); PEG ≤ 1.0 — Peter Lynch undervalued (0.41); analyst target implies upside (+30.5%); earnings yield beats bond yields (5.74%).
  • Forward P/E 15.9 (down from trailing 17.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.41 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.74% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 6.28% as earnings recover.
  • Analyst consensus target $367.50 (+30.5% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 68/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
68/100
SG Score
View full scorecard →
VALUE
70/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — RCL

Valuation Multiples
P/E (TTM)17.4
Forward P/E15.9
PEG Ratio0.41
Forward PEG1.20
P/B Ratio7.41
P/S Ratio4.17
EV/EBITDA14.0
Per Share Data
EPS (TTM)$15.77
Forward EPS (Est.)$17.68
Book Value / Share$37.80
Revenue / Share$66.18
FCF / Share$4.56
Yields & Fair Value
Earnings Yield5.74%
Forward Earnings Yield6.28%
Dividend Yield1.55%
Graham Number$115.81
SharesGrow IV$542.93 (+92.8%)
Analyst Target$367.50 (+30.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 13.8 0.14 1.94 2.08 1.96%
2017 15.8 0.58 2.39 2.92 1.71%
2018 11.4 0.84 1.85 2.17 2.56%
2019 14.9 3.46 2.30 2.55 2.16%
2020 -2.8 0.01 1.83 7.25 2.04%
2021 -3.7 0.16 3.81 12.64 -
2022 -5.8 0.10 4.39 1.43 -
2023 19.5 -0.11 7.02 2.38 -
2024 20.9 0.32 7.96 3.65 0.18%
2025 17.7 0.41 7.53 4.21 0.35%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.93 $8.5B $1.28B 15.1%
2017 $7.53 $8.78B $1.63B 18.5%
2018 $8.56 $9.49B $1.81B 19.1%
2019 $8.95 $10.95B $1.88B 17.2%
2020 $-27.05 $2.21B $-5.8B -262.5%
2021 $-20.89 $1.53B $-5.26B -343.3%
2022 $-8.45 $8.84B $-2.16B -24.4%
2023 $6.31 $13.9B $1.7B 12.2%
2024 $10.94 $16.49B $2.88B 17.5%
2025 $15.61 $17.94B $4.27B 23.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $17.87 $17.57 – $18.17 $19.73B $19.5B – $20.46B 15
2027 $20.56 $19.82 – $21.20 $21.17B $20.91B – $21.91B 15
2028 $23.57 $22.26 – $25.23 $23.01B $22.96B – $23.06B 5
2029 $26.60 $26.04 – $27.80 $24.87B $24.46B – $25.74B 1
2030 $30.06 $29.43 – $31.42 $25.52B $25.1B – $26.41B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message