Intrinsic Value of S&P & Nasdaq Contact Us

Nicolet Bankshares, Inc. NIC NYSE

NYSE • Financial Services • Banks - Regional • US • USD

SharesGrow Score
76/100
5/7 Pass
SharesGrow Intrinsic Value
$166.35
+5%
Analyst Price Target
$182.67
+15.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Nicolet Bankshares, Inc. (NIC) trades at a trailing P/E of 15.3, forward P/E of 13.0. Trailing earnings yield is 6.55%, forward earnings yield 7.70%. PEG 0.71 (Peter Lynch undervalued ≤1.0). Graham Number is $139.49.

Criteria proven by this page:

  • VALUE (69/100, Pass) — P/E is below market average (15.3); PEG ≤ 1.0 — Peter Lynch undervalued (0.71); analyst target implies upside (+15.3%); earnings yield beats bond yields (6.55%).
  • Forward P/E 13.0 (down from trailing 15.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.71 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 6.55% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 7.70% as earnings recover.
  • Analyst consensus target $182.67 (+15.3% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 76/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
Proven by this page
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
90/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — NIC

Valuation Multiples
P/E (TTM)15.3
Forward P/E13.0
PEG Ratio0.71
Forward PEG0.53
P/B Ratio1.83
P/S Ratio4.21
EV/EBITDA9.2
Per Share Data
EPS (TTM)$10.18
Forward EPS (Est.)$12.20
Book Value / Share$84.95
Revenue / Share$37.33
FCF / Share$10.09
Yields & Fair Value
Earnings Yield6.55%
Forward Earnings Yield7.70%
Dividend Yield0.82%
Graham Number$139.49
SharesGrow IV$166.35 (+5%)
Analyst Target$182.67 (+15.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 18.5 -1.67 1.24 3.34 0.19%
2017 15.6 0.38 1.42 3.61 0.12%
2018 11.5 0.54 1.22 2.85 -
2019 12.9 0.38 1.37 3.67 -
2020 11.4 5.92 1.27 3.22 -
2021 15.2 -5.20 1.03 3.85 -
2022 11.8 0.59 1.14 3.34 -
2023 19.3 -0.50 1.14 2.85 0.94%
2024 12.7 0.13 1.35 3.04 1.05%
2025 12.1 0.55 1.44 3.29 1.03%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.37 $102.14M $18.46M 18.1%
2017 $3.33 $143.34M $33.15M 23.1%
2018 $4.12 $164.96M $41.04M 24.9%
2019 $5.52 $192.41M $54.64M 28.4%
2020 $5.70 $213.1M $60.12M 28.2%
2021 $5.44 $239.05M $60.65M 25.4%
2022 $6.56 $332.07M $94.26M 28.4%
2023 $4.08 $416.85M $61.52M 14.8%
2024 $8.05 $519.42M $124.06M 23.9%
2025 $9.78 $552.61M $150.69M 27.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $12.20 $11.52 – $13.46 $686.75M $672.9M – $696.62M 3
2027 $14.26 $13.46 – $15.73 $752.02M $736.86M – $762.83M 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message