Intrinsic Value of S&P & Nasdaq Contact Us

Bank of Marin Bancorp BMRC NASDAQ

NASDAQ Capital Marke • Financial Services • Banks - Regional • US • USD

SharesGrow Score
69/100
3/7 Pass
SharesGrow Intrinsic Value
$30.83
+15.5%
Analyst Price Target
$29.83
+11.8%

Bank of Marin Bancorp (BMRC) is a Banks - Regional company in the Financial Services sector, currently trading at $26.69. It has a SharesGrow Score of 69/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of BMRC = $30.83 (+15.5% from the current price, the stock appears undervalued). Analyst consensus target is BMRC = $30 (+11.8% upside).

Valuation: BMRC trades at a trailing Price-to-Earnings (P/E) of 9.8 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.06.

Financials: revenue is $177M, +11.6%/yr average growth. Net income is $43M, growing at +138.9%/yr. Net profit margin is 24.6% (strong). Gross margin is 76.1% (-22.4 pp trend).

Balance sheet: total debt is $69M against $395M equity (Debt-to-Equity (D/E) ratio 0.18, conservative). Current ratio is 473.15 (strong liquidity). Debt-to-assets is 1.8%. Total assets: $3.9B.

Analyst outlook: 7 / 15 analysts rate BMRC as buy (47%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 83/100 (Pass), Growth 90/100 (Pass), Past 75/100 (Partial), Health 67/100 (Partial), Moat 43/100 (Fail), Future 40/100 (Partial), Income 85/100 (Pass).

$29.83
▲ 11.76% Upside
Average Price Target
Based on 15 Wall Street analysts offering 12-month price targets for Bank of Marin Bancorp, the average price target is $29.83, with a high forecast of $30.50, and a low forecast of $29.00.
Highest Price Target
$30.50
Average Price Target
$29.83
Lowest Price Target
$29.00

BMRC SharesGrow Score Overview

69/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 83/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 67/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 43/100
Gross margin is + market cap
FUTURE 40/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — BMRC

VALUE Pass
83/100
BMRC trades at a trailing Price-to-Earnings (P/E) of 9.8 (S&P 500 average ~25). Forward PEG 1.06 — ~moderate (~1.5). Trailing PEG 0.03. Analyst consensus target is $30, implying +12.4% from the current price $27. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
BMRC: +11.6%/yr revenue is, +138.9%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
BMRC: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
67/100
Balance sheet BMRC: Debt-to-Equity (D/E) ratio 0.18 (conservative), Current ratio is 473.15 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
43/100
BMRC: Gross margin is 76.1% (-22.4 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 43/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
40/100
Analyst outlook: 7 / 15 analysts rate BMRC as buy (47%). Analyst consensus target is $30 (+12.4% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
BMRC: Net profit margin is 24.6%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range19.15-28.48
Volume50.88K
Avg Volume (30D)102.25K
Market Cap$430.42M
Beta (1Y)0.82
Dividend Yield$1.0000
Share Statistics
EPS (TTM)2.74
Shares Outstanding$15.9M
IPO Date1999-12-23
Employees291
CEOTimothy D. Myers
Financial Highlights & Ratios
Revenue (TTM)$176.73M
Gross Profit$134.46M
EBITDA$53.75M
Net Income$43.41M
Operating Income$51.62M
Total Cash$247.19M
Total Debt$69.31M
Net Debt$-155.99M
Total Assets$3.9B
Price / Earnings (P/E)9.7
Price / Sales (P/S)2.44
Analyst Forecast
1Y Price Target$30.00
Target High$30.50
Target Low$29.00
Upside+12.4%
Rating ConsensusHold
Analysts Covering15
Buy 47% Hold 53% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS0634251021

Price Chart

BMRC
Bank of Marin Bancorp  ·  NASDAQ Capital Marke
Financial Services • Banks - Regional
19.15 52WK RANGE 28.48
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message