Intrinsic Value of S&P & Nasdaq Contact Us

Bank of Marin Bancorp BMRC NASDAQ

NASDAQ Capital Marke • Financial Services • Banks - Regional • US • USD

SharesGrow Score
69/100
3/7 Pass
SharesGrow Intrinsic Value
$30.83
+15.5%
Analyst Price Target
$29.83
+11.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Bank of Marin Bancorp (BMRC) trades at a trailing P/E of 9.8, forward P/E of 11.3. Trailing earnings yield is 10.19%, forward earnings yield 8.85%. PEG 1.19. Graham Number is $39.05.

Criteria proven by this page:

  • VALUE (83/100, Pass) — P/E is below market average (9.8); analyst target implies upside (+11.8%); earnings yield beats bond yields (10.19%).
  • PEG Ratio 1.19 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 10.19% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $29.83 (+11.8% upside) — modest upside expected.

Overall SharesGrow Score: 69/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
69/100
SG Score
View full scorecard →
VALUE
83/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
43/100
→ Income
GROWTH
90/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — BMRC

Valuation Multiples
P/E (TTM)9.8
Forward P/E11.3
PEG Ratio1.19
Forward PEG1.19
P/B Ratio1.08
P/S Ratio2.44
EV/EBITDA5.1
Per Share Data
EPS (TTM)$2.73
Forward EPS (Est.)$2.36
Book Value / Share$24.82
Revenue / Share$11.12
FCF / Share$2.32
Yields & Fair Value
Earnings Yield10.19%
Forward Earnings Yield8.85%
Dividend Yield3.73%
Graham Number$39.05
SharesGrow IV$30.83 (+15.5%)
Analyst Target$29.83 (+11.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 18.3 0.79 1.84 5.01 1.47%
2017 26.4 -0.81 1.42 4.96 1.64%
2018 17.5 0.21 1.81 5.43 1.55%
2019 17.9 2.63 1.82 5.60 1.79%
2020 15.4 -1.43 1.30 4.29 2.69%
2021 16.1 4.50 1.19 4.51 2.46%
2022 11.2 0.43 1.27 3.72 2.99%
2023 17.7 -0.31 0.80 2.49 4.57%
2024 -45.3 0.32 0.88 3.28 4.25%
2025 9.5 -0.02 1.05 2.34 3.90%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.89 $84.59M $23.13M 27.3%
2017 $1.27 $84.86M $15.98M 18.8%
2018 $2.33 $105.22M $32.62M 31%
2019 $2.48 $109.52M $34.24M 31.3%
2020 $2.22 $108.19M $30.24M 28%
2021 $2.30 $118.46M $33.23M 28.1%
2022 $2.92 $140.69M $46.59M 33.1%
2023 $1.24 $141.7M $19.9M 14%
2024 $-0.52 $116.39M $-8.41M -7.2%
2025 $2.73 $176.73M $43.41M 24.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.37 $2.31 – $2.40 $141.93M $141.78M – $142.07M 5
2027 $2.58 $2.48 – $2.67 $150.67M $148.23M – $153.1M 5
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message